← Back to deal book
RKF-159-102
Single family home · RockfordModern · 3 bed / 1 bath · Rockford, IL 61102
The deal, in plain English

It rents for $1,575 a month.

You would buy this modern single family home for $135,000. The rent comes in at $1,575 a month — and after the usual costs, you would keep roughly $788 a month in your pocket. No jargon required.

Strong yield 1% rule passed
Price
$135,000
Rent / month
$1,575
Type
Single family home
Est. NOI / yr
$9,450
💵
$1,575
Rent comes in / month
That's $18,900 a year in total rent.
~50%
Goes to running costs
Taxes, insurance, repairs, vacancy, management. A rule-of-thumb the whole market uses.
💰
$788
You keep / month
About $9,450 a year in your pocket — before any mortgage payment.
~14 yrs
To earn your money back
The profit alone repays the price in about that long — faster when you finance it.
📈

And it grows on top of that.

Beyond the rent, Rockford home values have jumped about 10% in the past year (Zillow, Redfin) — well above the ~5% long-term average. So while the rent pays you every month, the building itself is climbing in value too. See the sources →

🔑

This home is already tenanted with reliable, income-backed rent. Once you have claimed a seat and we have reviewed the deal together — including that it comfortably fits your budget — we share the full tenant details, income sources, and current leases for your review before you commit a dollar.

This is not a one-off

This deal rides one of America's hottest markets.

Rockford was named the #1 hottest housing market in the U.S., values are up ~28% in three years, supply is at record lows, and rents keep rising against fixed mortgages. See the full story and the sources.

See why Rockford →

The same numbers, for the analysts 🤓

If you like the technical terms, here is exactly how the deal scores. Do not worry if this looks like a foreign language — your mentor walks you through every line.

MetricResultBenchmark and analysis
Gross Rental YieldAnnual gross rent / price14.00%Strong
Generates $18,900 in gross annual rent on a $135,000 asset.
The 1% Rule RatioMonthly rent / price1.17%Passed
Clears the 1% threshold ($1,350/mo), signaling efficient monthly cash flow.
Gross Rent MultiplierPrice / annual gross rent7.14Solid
About 7 years of gross rent equals the purchase price.
Estimated Cap RateNOI / price · 50% rule7.0%Strong
Under the 50% expense assumption, estimated NOI is $9,450 annually.

What this means for you

A cash-flowing rental at this yield can absorb vacancy, a repair, and a rate bump and still pay you every month. For a high earner, that is a durable, lender-friendly asset that compounds while you keep working — exactly the profile we help you recognize and own.

The 50% rule, plainly

A quick screen that assumes operating expenses (taxes, insurance, repairs, management, vacancy — excluding the mortgage) run about half of gross rent. It is a fast filter, not a substitute for a line-item pro forma. We build the full pro forma with you in mentoring.

Once you claim your seat

Walk the property — in person or over video.

Claiming a seat unlocks real showings of the deals you are eyeing. Local? Meet us at the door. Outside Illinois? Travel in for a walkthrough, or hop on a video tour — plus a 1:1 review of the Rockford market and your shortlist before you commit a dollar.

🏠 In-person showing🎥 Live video tour✈ Travel-in welcome📊 1:1 market and deal review
Claim your seat See why Rockford Address, tenant details & leases shared once you claim a seat